County Profile for Maui - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2021 164,817
Total Cost Reports Filed in 2021 4 Total Births 1,664
Total Cost Reports Submitted 2 Total Deaths 1,277
Total Cost Reports Settled 2 Net Population Natural Change 387
Total Cost Reports Reopened 0 Total International Migration 239
Total Cost Reports Ammended 0 Total Domestic Migration -653
Total Cost Reports Audited 0 Total Residual 84
Net Population Change 57

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 474,824,862 Total Charges 888,465,506
Fixed Assets 155,290,606 Contract Allowance 552,230,135
Other Assets -55,137,666 Operating Revenue 336,235,371
Total Assets 574,977,802 Operating Expenses 394,015,276
Current Liabilities 367,336,368 Operating Margin -57,779,905
Long Term Liabilities 145,744,692 Other Income 89,217,748
Total Equity 61,896,742 Other Expense 0
Total Liabilities and Equity 574,977,802 Net Profit or Loss 31,437,843

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $39,025 Revenue per Bed $1,549,472 Revenue per Person $2,040
Net Margin per Discharge ($6,706) Net Margin per Bed ($266,267) Net Margin per Person ($351)
Net Profit per Discharge $3,649 Net Profit per Bed $144,875 Net Profit per Person $191
Net Fixed Assets per Discharge $18,024 Net Fixed Assets per Bed $715,625 Net Fixed Assets per Bed $942
Long Term Debt per Discharge $16,916 Long Term Debt per Bed $671,635 Long Term Debt per Person $884
Persons per Discharge 0 Persons per Bed 760
Occupancy Rate 73.8 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 636 Net Fixed Assets 538 Population Estimate 409
Total Revenue 545 Long Term Liabilities 381 Total Patient Discharges 600
Net Margin 3,115 Total Patient Beds 559
Net Profit or Loss 563

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 87,216,176 149,609,853 0.5830
31 Intensive Care Unit 23,525,731 42,717,057 0.5507
32 Coronary Care Unit 0 0
43 Nursery 2,754,998 3,484,805 0.7906
44 Skilled Nursing Care 21,665,240 22,899,857 0.9461
50 Operating Room 32,356,549 89,045,667 0.3634
51 Recovery Room 0 0
52 Labor and Delivery Room 6,756,703 11,675,465 0.5787

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,325,518 13 Nursing Administration 7,913,928
02,03 Captial Related - Movable Equipment 3,565,740 14 Central Services and Supply 4,666,698
04 Employee Benefits 8,726,635 15 Pharmacy 5,691,887
05 Administrative and General 60,901,859 16 Medical Records and Medical Library 3,884,029
06 Maintenance and Repairs 710,812 17 Social Services 1,468,311
07 Operation of Plant 19,749,331 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,872,914 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,739,784 20,21,22,23 Education Programs 0
Total General Service Cost Centers 130,217,446

County Profile for Maui - 2021